|
|
(
RS. IN LACS ) |
| DESCRIPTION |
QTR ENDED
30.06.03
Reviewed |
QTR ENDED
30.06.02
Unaudited |
YEAR ENDED
31.03.03
Audited |
| 1.SALES /
INCOME FROM OPERATIONS |
6305.19 |
5168.18 |
26942.31 |
| 2.OTHER INCOME |
19.15 |
83.05 |
152.05 |
| |
6324.34 |
5251.23 |
27094.36 |
| 3.TOTAL
EXPENDITURE |
5207.67 |
4372.50 |
22775.80 |
| a) Increase
(-) / Decrease (+) in stock in trade |
-789.80 |
-422.20 |
566.29 |
| b) Consumption
of raw material |
2687.41 |
2252.11 |
10147.17 |
| c) Staff cost |
1471.13 |
1227.28 |
4981.97 |
| d) Other
expenditure |
1838.93 |
1315.31 |
7080.37 |
| 4.INTEREST |
402.98 |
665.91 |
2306.52
|
| 5.DEPRECIATION |
344.46 |
344.92 |
1633.66 |
| 6.PROFIT (+) /
LOSS (-) BEFORE TAX (1+2-3-4-5) |
369.23 |
-132.10 |
378.38 |
| 7.PROVISION FOR
TAXATION |
-28.00 |
0.00 |
-35.00 |
| 8.DEFERRED TAX
ASSETS / LIABILITY |
-133.50 |
0.00 |
-126.34 |
| 9.NET PROFIT
(+) / LOSS (-) ( 6-7-8 ) |
207.73 |
-132.10 |
217.04 |
| 10.PAID UP
EQUITY SHARE CAPITAL (Face value of each share Rs. 10 each) |
|
|
80.00 |
| 11.RESERVE
EXCLUDING REVALUATION RESERVE |
|
|
7943.01 |
| 12.BASIC EPS
FOR THE PERIOD (NOT ANNUALISED) |
25.97 |
-16.51 |
27.13 |
13.Aggregate of
non-promoter's share holding
Number of shares |
131146 |
131146 |
131146 |
| % of
shareholding |
16.39 |
16.39 |
16.39 |
|
(
RS. IN LACS ) |
| |
QTR ENDED
30.06.03
Reviewed |
QTR ENDED
30.06.02
Unaudited |
YEAR ENDED
31.03.03
Audited |
| 1. Segment
Revenue |
|
|
|
| a) Segment - A
Bearing Division |
5955.21 |
5015.47 |
25382.86 |
| b) Segment - B
TECHNICAL & CONSULTANCY SERVICES |
45.98 |
59.01 |
328.69 |
| c) Segment - C
Agency Services |
146.02 |
0.00 |
461.23 |
| d) Segment - D
Rubber Products & Others |
177.13 |
176.75 |
858.08 |
| Total Net Sales
/ Income from Operations |
6324.34 |
5251.23 |
27030.86 |
| Less : Inter
segment revenue |
0.00 |
0.00 |
0.00 |
| Net sale /
income from operations |
6324.34 |
5251.23 |
27030.86 |
2. Segment wise revenue, results and capital employed
Profit (+) / Loss (-) before tax and interest from each segment |
|
|
|
| a) Segment - A
Bearing Division |
714.44 |
601.97 |
3023.42 |
| b) Segment - B
TECHNICAL & CONSULTANCY SERVICES |
-52.52 |
-51.28 |
-278.90 |
| c) Segment - C
Agency Services |
143.88 |
0.00 |
455.93 |
| d) Segment - D
Rubber Products & others |
4.83 |
7.73 |
47.92 |
| Segment wise profit before interest & tax |
810.63 |
558.42 |
3248.37 |
| Less : i.
Interest |
402.98 |
665.91 |
2306.52 |
| ii.
Other un-allocable expenditure net off un-allocable income |
38.42
|
24.61
|
563.47 |
| Total Profit
before Tax |
369.23 |
-132.10 |
378.38 |
| 3.Capital
Employed (Segment Assets-Segment Liabilities) |
|
|
|
| a) Segment - A
Bearing Division |
17209.39 |
19869.57 |
18407.43 |
b) Segment - B
TECHNICAL & CONSULTANCY SERVICES
|
282.61 |
218.13 |
809.17 |
| c) Segment - C
Agency Services |
118.53 |
21.55 |
32.4
|
| d) Segment - D
Rubber Products & others |
402.02 |
410.05 |
408.8 |
|
Total |
18012.55 |
20519.30 |
19657.80 |