NATIONAL ENGINEERING INDUSTRIES LTD. 
REGD. OFFICE:  9/1 R. N. MUKHERJEE  ROAD. KOLKATA - 700001
AUDITED FINANCIAL RESULTS  FOR THE QUARTER  ENDED  31.03.2011
( Rs in Lacs )
  9 MONTHS ENDED  QTR ENDED YEAR  ENDED   
  31.12.10 31.03.11   31.03.10 31.03.11 31.03.10  
     DESCRIPTION Reviewed Audited Audited Audited Audited  
                 
1.  SALES /  INCOME  FROM  OPERATIONS (GROSS)                     75,791.10          29,315.16              20,503.16        105,106.26              79,440.40  
     Less: EXCISE DUTY                       7,876.12            2,951.79                1,766.82          10,827.91                6,673.14  
           
NET SALES /  INCOME  FROM  OPERATIONS                     67,914.98          26,363.37              18,736.34        94,278.35           72,767.26  
           
2.  OTHER  OPERATING INCOME                          245.15               238.83                   132.36               483.98                   250.35  
                    68,160.13        26,602.20            18,868.70        94,762.33           73,017.61  
3.  TOTAL  EXPENDITURE          
     a) (Increase)/Decrease in stock in trade                     (2,341.32)               681.65                 (314.24)          (1,659.67)                   233.46  
     b) Consumption of Raw material                     32,893.29          11,954.11                8,130.27          44,847.40              32,070.72  
     c) Purchase of Traded goods                          677.82               160.47                   343.67               838.29                1,194.07  
     d) Employee cost                       6,605.95            2,383.94                2,120.33            8,989.89                7,869.86  
     e) Other expenditure                     14,313.18            5,290.70                4,478.77          19,603.88              15,814.84  
           
                    52,148.92        20,470.87            14,758.80        72,619.79           57,182.95  
           
4.  PROFIT FROM OPERATIONS BEFORE OTHER INCOME, DEPRECIATION, INTEREST &                    16,011.21          6,131.33              4,109.90        22,142.54           15,834.66  
     EXCEPTIONAL ITEMS (1 + 2- 3)          
           
5.  DEPRECIATION                       3,600.37            1,343.97                1,024.78            4,944.34                3,821.38  
           
6.  PROFIT FROM OPERATIONS BEFORE OTHER INCOME, INTEREST & EXCEPTIONAL                    12,410.84          4,787.36              3,085.12        17,198.20           12,013.28  
     ITEMS (4 - 5)          
           
7. OTHER INCOME                       1,067.56               565.80                   636.40            1,633.36                1,603.92  
           
8.  PROFIT BEFORE INTEREST & EXCEPTIONAL ITEMS ( 6 + 7)                   13,478.40          5,353.16              3,721.52        18,831.56           13,617.20  
           
9.  INTEREST                          649.90               282.97                   100.06               932.87                1,874.44  
           
10.  PROFIT AFTER INTEREST BUT BEFORE  EXCEPTIONAL ITEMS (8 - 9)                   12,828.50          5,070.19              3,621.46        17,898.69           11,742.76  
           
11.   EXCEPTIONAL ITEM          
 - BAD DEBTS/ADVANCE WRITTEN OFF (INCLUDING LOAN TO A BODY CORPORATE)                                  -                         -                     727.40                       -                  1,727.40  
 -  PROVISION FOR DOUBTFUL DEBTS                                  -                 503.79                           -                 503.79                          -    
 -  LOSS ON SALE OF LONG TERM INVESTMENT                          110.57               129.80                           -                 240.37                          -    
           
12.   PROFIT BEFORE TAX                   12,717.93          4,436.60              2,894.06        17,154.53           10,015.36  
           
13.  PROVISION  FOR  TAXATION          
                     - CURRENT TAX                      (3,596.30)             (911.34)                 (953.24)          (4,507.64)  *               (3,328.74)  ** 
                     - DEFERRED TAX (CHARGE) / CREDIT                        (512.37)             (244.85)                 (126.42)             (757.22)                 (459.76)  
                     - WEALTH TAX                         -                             -                         -                            -    **** 
                     - FRINGE BENEFIT TAX                                   -                         -                             -                         -                         2.03  
           
14.  NET PROFIT                      8,609.26          3,280.41              1,814.40        11,889.67              6,228.89  
           
           
           
16.NET PROFIT           
           
15.  PAID UP  EQUITY  SHARE  CAPITAL                           80.00                80.00                    80.00                80.00                   80.00  
     ( Face value of each share Rs. 10 each )          
           
16.  RESERVE  EXCLUDING REVALUATION  RESERVE                                  -                         -                             -          43,343.92           31,640.21  
           
17.  BASIC EPS FOR THE PERIOD                      1,076.16             410.05                 226.80          1,486.21                 778.61  
           
18. DILUTED EPS FOR THE PERIOD (NOT ANNUALISED)                     1,076.16             410.05                 226.80          1,486.21                 778.61  
           
19.  AGGREGATE OF PUBLIC SHARE HOLDING          
      Number of shares  NIL  NIL NIL NIL NIL  
      % of shareholding                                  -                         -                             -                         -                            -    
           
20.PROMOTERS AND PROMOTERS GROUP SHAREHOLDING          
    a) Pledged / Encumbered          
        - Number of Shares  NIL  NIL  NIL  NIL  NIL   
        - Percentage of Shares ( as a % of the total shareholding of promoter                                   -                         -                             -                         -                            -    
           and promoter group )          
        - Percentage of Shares ( as a % of the total share capital of                                   -                         -                             -                         -                            -    
           the  company )          
           
    a) Non  Encumbered          
        - Number of Shares                      800,000           800,000               800,000           800,000               800,000  
        - Percentage of Shares ( as a % of the total shareholding of promoter                         100.00                   100                       100                   100                       100  
           and promoter group )          
        - Percentage of Shares ( as a % of the total share capital of                         100.00                   100                       100                   100                       100  
           the  company )                
*Include Rs.162.36 net of credit related to previous year
**Include net of credit  of Rs.58.26 Lacs related to previous year
Rs. In Lacs
S.No Particulars       Year Ended
As on
31.03.11
Audited
As on
31.03.10
Audited
     
   Shareholders' funds     
(A)   Share Capital                      80.00                 80.00
(B)   Reserves and  Surplus               43,343.92          31,640.21
(C)  Loan funds               29,782.58          29,126.22
(D)  Deferred Payments Liabilities                    204.39               374.24
(E)  Deferred Tax Liabilities (net)                  2,671.17            1,913.95
  Total            76,082.06        63,134.62
   Net Fixed Assets               53,794.88          41,925.96
   Investments                 4,095.36            4,214.69
  Current Assets, Loans and Advances    
(A)  Inventories              22,696.13          18,869.64
(B) Sundry Debtors              14,329.42          11,751.61
(C) Cash and Bank Balances                   436.68               316.62
(D) Other Current Assets                   418.23               317.81
(E)  Loans and Advances                3,651.19            2,301.81
  Less : Current Liabilities and Provisions    
(A)  Current Liabilities              22,559.70          15,953.79
(B)  Provisions                   780.13               609.73
  Total                  76,082.06        63,134.62

NATIONAL ENGINEERING INDUSTRIES LTD. 
REGD. OFFICE:  9/1 R. N. MUKHERJEE  ROAD. KOLKATA - 700001
AUDITED FINANCIAL RESULTS  FOR THE QUARTER  ENDED  31.03.2011
 ( Rs in Lacs ) 
    9 MONTHS ENDED   QTR ENDED   YEAR  ENDED  
  SEGMENTWISE REVENUE,RESULTS   31.12.10   31.03.11   31.03.10   31.03.11   31.03.10 
  AND CAPITAL EMPLOYED  Reviewed   Audited   Audited   Audited   Audited 
             
1. Segment Revenue          
  a) Bearing Division                     64,871.22                      25,160.51                   17,349.40                      90,031.73                   68,287.50
  b) Others *                       3,505.60                        1,727.11                     1,647.38                        5,232.71                     4,985.89
             
  Total Net Sales/Income from operations                     68,376.82                      26,887.62                   18,996.78                      95,264.44                   73,273.39
             
  Less : Inter segment revenue                                  -                                    -                                  -                                    -                                  -  
  Net sale/income from operations                   68,376.82                   26,887.62                 18,996.78                   95,264.44                 73,273.39
             
2. Segment Results          
  ( from each segment)           
  a) Bearing Division                     12,299.18                        4,268.33                     3,112.17                      16,567.51                   11,570.60
  b) Others *                       1,671.78                           398.42                        648.62                        2,070.20                     2,197.12
             
             
  Segmentwise profit before interest & tax                   13,970.96                      4,666.75                   3,760.79                   18,637.71                 13,767.72
             
  Less : i. Interest                          649.90                           282.97                        100.05                           932.87                     1,874.43
             
              ii. Other un-allocable expenditure                          603.13                           (52.82)                        766.68                           550.31                     1,877.93
               (net off un-allocable income)          
  Total Profit before Tax                   12,717.93                      4,436.60                   2,894.06                   17,154.53                 10,015.36
             
             
3. Capital Employed          
  (Segment Assets-Segment Liabilities)          
  a) Bearing Division                     67,099.00                      66,852.10                   52,642.98                      66,852.10                   52,642.98
  b) Others *                       2,634.45                        2,241.28                     3,072.59                        2,241.28                     3,072.59
  c) Un-Allocated                       7,236.06                        6,784.30                     7,044.67                        6,784.30                     7,044.67
  Total                   76,969.51                   75,877.68                 62,760.24                   75,877.68                 62,760.24
* Others includes Technical services, agency services and manufacturing & marketing of rubber products.