|
NATIONAL ENGINEERING INDUSTRIES LTD. |
|
REGD. OFFICE: 9/1 R. N. MUKHERJEE
ROAD. KOLKATA - 700001 |
|
UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QTR./HALF YEAR ENDED
31.12.07 |
(
Rs in Lacs ) |
| |
QTR ENDED |
9 MONTH ENDED |
YEAR ENDED |
| |
31.12.07 |
31.12.06 |
31.12.07 |
31.12.06 |
31.03.07 |
|
DESCRIPTION |
Reviewed |
Reviewed |
Reviewed |
Reviewed |
Audited |
|
1. SALES / INCOME |
15,754.56 |
16,118.79 |
46,071.22 |
45,010.03 |
60,199.77 |
| Less: EXCISE
DUTY |
2,324.30 |
2,043.37 |
6,706.78 |
5,785.32 |
8,095.00 |
|
Less: SALES TAX |
560.77 |
610.18 |
1,606.74 |
1,641.43 |
2,287.00 |
|
NET SALES/INCOME |
12869.49 |
13465.24 |
37757.70 |
37583.28 |
49817.77 |
| |
|
|
|
|
|
|
2. OTHER INCOME |
375.41 |
301.81 |
1033.92 |
686.41 |
1,024.37 |
| |
13,244.90 |
13,767.05 |
38,791.62 |
38,269.69 |
50,842.14 |
|
3. TOTAL EXPENDITURE |
|
|
|
|
|
|
a) Increase ( - ) /Decrease(+) in stock |
146.12 |
63.57 |
838.25 |
-654.27 |
-1,555.19 |
|
b) Consumption of raw material |
5,183.48 |
5,745.30 |
14,851.69 |
15,957.82 |
21,700.10 |
| c) Employee cost |
1,572.75 |
1,378.27 |
4,555.41 |
4,265.15 |
5,912.92 |
|
d) Other expenditure |
2,930.26 |
3,341.69 |
8,947.06 |
9,278.34 |
12,525.14 |
|
|
|
|
|
|
|
| |
9,832.61 |
10,528.83 |
29,192.41 |
28,847.04 |
38,582.97 |
|
4. PBIDT (Before Excep. Items) |
3,412.29 |
3,238.22 |
9,599.21 |
9,422.65 |
12,259.17 |
| |
|
|
|
|
|
|
5. INTEREST |
649.28 |
498.92 |
1,979.02 |
1287.70 |
1,887.53 |
| |
|
|
|
|
|
|
6. DEPRECIATION |
677.02 |
487.81 |
2,036.58 |
1,491.24 |
2,083.98 |
| |
|
|
|
|
|
|
7. PBIDT (Before Excep. Items) |
2,085.99 |
2,251.49 |
5,583.61 |
6,643.71 |
8,287.66 |
|
8. EXCEP. & PRIOR PERIOD ITEMS |
|
|
|
|
|
|
- ERS/VRS |
57.67 |
16.47 |
213.49 |
45.47 |
55.53 |
|
9. PROFIT BEFORE TAX |
2028.32 |
2235.02 |
5370.12 |
6598.24 |
8,232.13 |
|
10. PROVISION FOR TAXATION |
|
|
|
|
|
| - CURRENT TAX |
-545.18 |
-700.37 |
-1668.18* |
-2081.37 |
-2,564.72*** |
| - DEFERRED TAX CHARGE ( - ) / CREDIT ( + ) |
-131.57 |
-93.24 |
-332.33** |
-159.64 |
-638.79**** |
|
- FRINGE BENEFIT TAX |
-15.00 |
-27.65 |
-51.00 |
-48.55 |
-71.65 |
| |
|
|
|
|
|
|
11. NET PROFIT ( + ) / LOSS ( - ) |
1336.57 |
1413.76 |
1318.61 |
4308.68 |
4,956.97 |
| |
|
|
|
|
|
|
12. PAID UP EQUITY SHARE
CAPITAL |
80.00 |
80.00 |
80.00 |
80.00 |
80.00 |
|
( Face value of each
share Rs. 10 each ) |
|
|
|
|
|
|
13. RESERVE EXCL. REVALUATION
RESERVE |
0.00 |
0.00 |
0.00 |
0.00 |
18,010.90 |
|
14. BASIC EPS FOR THE PERIOD(NOT ANNUALISED) |
167.07 |
176.72 |
414.83 |
538.59 |
619.62 |
|
15. Aggregate of public share holding |
|
|
|
|
|
|
Number of
shares |
NIL |
NIL |
NIL |
NIL |
NIL |
|
% of
shareholding |
- |
- |
- |
- |
- |
|
*Including Rs 42.18 lacs pertaining to
earlier years
**Including charge of Rs 162.10 lacs pertaining to earlier years
***Including Rs 137.72 lacs relating to earlier years
****Including Rs 85.10 lacs (Net) relating to earlier years |
|
|
NATIONAL ENGINEERING INDUSTRIES LTD. |
|
REGD. OFFICE: 9/1 R. N. MUKHERJEE
ROAD. KOLKATA - 700001 |
|
UNAUDITED FINANCIAL RESULTS ( PROVISIONAL ) FOR THE QUARTER / HALF YEAR
ENDED 31.12.07 |
| |
QTR ENDED |
9 MONTH ENDED |
YEAR ENDED |
| |
SEGMENTWISE
REVENUE, RESULTS |
31.12.07 |
31.12.06 |
31.12.07 |
31.12.06 |
31.03.07 |
| |
AND CAPITAL EMPLOYED |
Reviewed |
Reviewed |
Reviewed |
Reviewed |
Audited |
|
1. |
Segment Revenue |
|
|
|
|
|
| |
a) Bearing Division |
12,428.65 |
13,103.39 |
36,116.47 |
36,161.79 |
47,820.74 |
| |
c) Others |
526.25 |
497.21 |
1804.50 |
1576.50 |
2147.42 |
| |
|
|
|
|
|
|
| |
Total Net Sales/Income
from |
12,954.90 |
13,600.60 |
37,920.97 |
37,738.29 |
49,968.16 |
| |
Operations |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Less : Inter segment
revenue |
- |
- |
- |
- |
- |
| |
Net sale/income from
operations |
12,954.90 |
13,600.60 |
37,920.97 |
37,738.29 |
49,968.16 |
| |
|
|
|
|
|
|
|
2. |
Segment Results
( from each segment) |
|
|
|
|
|
| |
a) Bearing Division |
2,637.77 |
3,215.72 |
6,809.22 |
8,331.40 |
10,298.13 |
| |
b) Others |
65.86 |
-428.93 |
471.98 |
-267.41 |
-174.84 |
| |
Segmentwise profit before
interest & tax |
2,703.63 |
2,786.79 |
7,281.20 |
8,063.99 |
10,123.29 |
| |
|
|
|
|
|
|
| |
Less : i. Interest |
649.28 |
498.92 |
1,979.02 |
1287.70 |
1,887.53 |
| |
ii. Other un-allocable expenditure
net off un-allocable income. |
26.03 |
52.85 |
-67.94 |
178.05 |
3.63 |
| |
Total Profit before Tax |
2,028.32 |
2,235.02 |
5,370.12 |
6,598.24 |
8,232.13 |
| |
|
|
|
|
|
|
|
3. |
Capital Employed |
|
|
|
|
|
| |
(Segment Assets-Segment
Liabilities) |
|
|
|
|
|
| |
a) Bearing Division |
39,541.28 |
32,053.54 |
39,541.28 |
32,053.54 |
33,935.42 |
| |
b) Others |
622.30 |
58.65 |
622.30 |
58.65 |
159.60 |
| |
c)
Un-allocated |
10751.13 |
9858.06 |
10751.13 |
9858.06 |
9891.91 |
| |
Total |
50,914.71 |
41,970.25 |
50,914.71 |
41,970.25 |
43,986.93 |
|
|
|
|
| Notes: |
|
1. The Company has invested Rs.693.00 lacs in the share capital and given a loan of Rs.1615.93 lacs to an unlisted company whose accumulated losses exceed its paid up capital. However having regard to the long term and strategic involvement of the Company with this company, no provision is considered necessary on this account. This matter was also the subject matter of qualification in the report of auditors on the account for the year ended March 31,2007 and on the results for the quarter ended June 30, 2007 and September 30,2007.
2. The Company did not have any unresolved investor complaints as at the
beginning/end of the quarter. During the quarter, the Company has not
received any complaints.
3. The promoters' group shareholding in the Company has become 100% with effect from 26th May, 2006 under the provisions of Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) (Amendment) Regulations 2006. Consequently the Company had filed application in the previous year for delisting with both The Delhi Stock Exchange Association Limited and Madhya Pradesh Stock Exchange, where the shares of the Company are listed. Madhya Pradesh Stock Exchange has approved delisting of such Shares during the quarter ended June 30,2007.
4. Figures have been regrouped/rearranged wherever necessary.
5. The above results for the three months and nine months ended Dec
31,2007, have been subjected to a ' Limited Review ' by auditors of the
Company and taken on record by the Board of Directors of the Company at
the meeting held on 14th January 2008.
Place: New Delhi
By order of the Board |
| Date: 14.01.2008 |
|
|
|