| |
 |
| |
|
Quarter Ended
September 2009 |
|
View in PDF Format |
View in Excel Format |
|
|
|
|
|
( Rs in
Lacs ) |
|
|
QTR ENDED |
HALF YEAR ENDED ON |
|
YEAR ENDED |
|
|
|
30.09.09 |
|
30.09.08 |
30.09.09 |
|
30.09.08 |
|
31.03.2009 |
|
|
DESCRIPTION |
Reviewed |
|
Reviewed |
Reviewed |
|
Reviewed |
|
Audited |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. SALES / INCOME FROM OPERATIONS |
21,875.94 |
|
18,415.25 |
41,388.72 |
|
35,528.72 |
|
70,490.73 |
|
|
Less: EXCISE DUTY |
1,733.58 |
|
2,226.61 |
3,311.38 |
|
4,363.62 |
|
7,903.57 |
|
|
Less: SERVICE TAX |
0.24 |
|
0.20 |
0.34 |
|
0.39 |
|
0.50 |
|
|
Less: SALES TAX |
719.83 |
|
585.70 |
1,439.67 |
|
1,229.22 |
|
2,374.57 |
|
|
NET SALES / INCOME FROM OPERATIONS |
19,422.29 |
|
15,602.74 |
36,637.33 |
|
29,935.49 |
|
60,212.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2. OTHER OPERATING INCOME |
10.14 |
|
7.05 |
17.08 |
|
37.52 |
|
85.58 |
|
|
|
19,432.43 |
|
15,609.79 |
36,654.41 |
|
29,973.01 |
|
60,297.67 |
|
|
3. TOTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
a) Increase ( - ) /Decrease(+) in stock in
trade |
212.24 |
|
(945.68) |
1,151.57 |
|
(1,613.45) |
|
(2,288.83) |
|
|
b) Consumption of raw material |
8,146.57 |
|
7,233.51 |
16,204.94 |
|
13,363.39 |
|
28,371.77 |
|
|
c) Purchase of Traded goods |
232.73 |
|
276.39 |
523.46 |
|
314.56 |
|
600.06 |
|
|
d) Employee cost |
1,989.28 |
|
1,584.96 |
3,816.00 |
|
3,334.91 |
|
6,875.53 |
|
|
e) Other expenditure |
4,521.37 |
|
4,432.44 |
8,004.19 |
|
8,126.16 |
|
13,853.55 |
|
|
|
15,102.19 |
|
12,581.62 |
29,700.16 |
|
23,525.57 |
|
47,412.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4. PROFIT FROM OPERATIONS BEFORE OTHER INCOME,
DEPRECIATION, INTEREST & EXCEPTIONAL ITEMS (1 +
2- 3) |
4,330.24 |
|
3,028.17 |
6,954.25 |
|
6,447.44 |
|
12,885.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5. DEPRECIATION |
954.62 |
|
952.58 |
1,805.18 |
|
1,939.49 |
|
3,770.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6. PROFIT FROM OPERATIONS BEFORE OTHER INCOME,
INTEREST & EXCEPTIONAL ITEMS (4 - 5) |
3,375.62 |
|
2,075.59 |
5,149.07 |
|
4,507.95 |
|
9,115.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7. OTHER INCOME |
207.67 |
|
328.99 |
576.51 |
|
947.52 |
|
1,525.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8. PROFIT BEFORE INTEREST & EXCEPTIONAL ITEMS (
6 + 7) |
3,583.29 |
|
2,404.58 |
5,725.58 |
|
5,455.47 |
|
10,640.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9. INTEREST |
591.32 |
|
847.16 |
1,359.00 |
|
1,552.14 |
|
3,653.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10. PROFIT AFTER INTEREST BUT BEFORE
EXCEPTIONAL ITEMS (8 - 9) |
2,991.97 |
|
1,557.42 |
4,366.58 |
|
3,903.33 |
|
6,986.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11. EXCEPTIONAL ITEM |
|
|
|
|
|
|
|
|
|
|
- INVESTMENT WRITTEN OFF |
- |
|
- |
- |
|
- |
|
693.00 |
|
|
- PROVISION FOR DIMINUTION IN
VALUE OF INVESTMENT |
- |
|
243.00 |
- |
|
243.00 |
|
677.32 |
|
|
12. PROFIT BEFORE TAX |
2,991.97 |
|
1,314.42 |
4,366.58 |
|
3,660.33 |
|
5,616.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13. PROVISION FOR TAXATION |
|
|
|
|
|
|
|
|
|
|
- CURRENT TAX |
(1,130.00) |
|
(639.50) |
(1,505.00) |
|
(1,510.50) |
** |
(2,128.71) |
* |
|
- DEFERRED TAX CHARGE ( - )
/ CREDIT ( + ) |
(25.72) |
|
109.27 |
(132.84) |
|
242.70 |
*** |
(118.11) |
|
|
- FRINGE BENEFIT TAX |
14.03 |
|
(14.78) |
2.03 |
|
(33.53) |
|
(62.26) |
|
|
|
|
|
|
|
|
|
|
|
|
|
14. NET PROFIT |
1,850.28 |
# |
769.41 |
2,730.77 |
|
2,359.00 |
|
3,307.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
15. PAID UP EQUITY SHARE CAPITAL |
80.00 |
|
80.00 |
80.00 |
|
80.00 |
|
80.00 |
|
|
( Face value of each share Rs. 10 each ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16. RESERVE EXCLUDING REVALUATION RESERVE |
- |
|
- |
- |
|
- |
|
25,538.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
17. BASIC AND DILUTED EPS FOR THE PERIOD (NOT
ANNUALISED) |
231.29 |
|
96.18 |
341.35 |
|
294.88 |
|
413.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
18. AGGREGATE OF PUBLIC SHARE HOLDING |
|
|
|
|
|
|
|
|
|
|
Number of shares |
NIL |
|
NIL |
NIL |
|
NIL |
|
NIL |
|
|
% of shareholding |
- |
|
- |
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
19.PROMOTERS AND PROMOTERS GROUP SHAREHOLDING |
|
|
|
|
|
|
|
|
|
|
a) Pledged / Encumbered |
|
|
|
|
|
|
|
|
|
|
- Number of Shares |
NIL |
|
- |
NIL |
|
- |
|
NIL |
|
|
- Percentage of Shares ( as a % of the
total shareholding of promoter |
- |
|
- |
- |
|
- |
|
- |
|
|
and promoter group ) |
|
|
|
|
|
|
|
|
|
|
- Percentage of Shares ( as a % of the
total share capital of |
- |
|
- |
- |
|
- |
|
- |
|
|
the company ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Non Encumbered |
|
|
|
|
|
|
|
|
|
|
- Number of Shares |
800,000 |
|
- |
800,000 |
|
- |
|
800,000 |
|
|
- Percentage of Shares ( as a % of the
total shareholding of promoter |
100.00 |
|
- |
100.00 |
|
- |
|
100.00 |
|
|
and promoter group ) |
|
|
|
|
|
|
|
|
|
|
- Percentage of Shares ( as a % of the
total share capital of |
100.00 |
|
- |
100.00 |
|
- |
|
100.00 |
|
|
the company ) |
|
|
|
|
|
|
|
|
|
|
*Include Rs.15.29 Lacs net credit related to
previous year |
|
|
|
|
|
|
|
|
|
|
**Include Rs.64.50 Lacs related to previous year |
|
|
|
|
|
|
|
|
|
|
*** Include credit of Rs.65.93 Lacs related to
previous year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL ENGINEERING INDUSTRIES LTD. |
|
|
|
|
|
|
REGD. OFFICE: 9/1 R. N. MUKHERJEE ROAD. KOLKATA -
700001 |
|
|
|
|
|
UNAUDITED FINANCIAL RESULTS ( PROVISIONAL ) FOR THE
QUARTER ENDED SEPTEMBER 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( Rs in Lacs ) |
|
|
|
QTR ENDED |
HALF YEAR ENDED ON |
YEAR ENDED |
|
|
SEGMENTWISE REVENUE,RESULTS |
30.09.09 |
30.09.08 |
30.09.09 |
30.09.08 |
31.03.2009 |
|
|
AND CAPITAL EMPLOYED |
Reviewed |
Reviewed |
Reviewed |
Reviewed |
Audited |
|
|
|
|
|
|
|
|
|
1. |
Segment Revenue |
|
|
|
|
|
|
|
a) Bearing Division |
17,889.09 |
14,788.79 |
34,644.93 |
28,219.00 |
57,064.75 |
|
|
b) Others * |
1,668.06 |
867.37 |
2,276.71 |
1,847.15 |
3,420.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Sales/Income from operations |
19,557.15 |
15,656.16 |
36,921.64 |
30,066.15 |
60,485.15 |
|
|
|
|
|
|
|
|
|
|
Less : Inter segment revenue |
- |
- |
- |
- |
- |
|
|
Net sale/income from operations |
19,557.15 |
15,656.16 |
36,921.64 |
30,066.15 |
60,485.15 |
|
|
|
|
|
|
|
|
|
2. |
Segment Results |
|
|
|
|
|
|
|
( from each segment) |
|
|
|
|
|
|
|
a) Bearing Division |
3,103.44 |
2,568.34 |
5,286.31 |
5,115.47 |
8,841.52 |
|
|
b) Others * |
922.09 |
268.40 |
1,037.74 |
726.60 |
987.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segmentwise profit before interest & tax |
4,025.53 |
2,836.74 |
6,324.05 |
5,842.07 |
9,828.78 |
|
|
|
|
|
|
|
|
|
|
Less : i. Interest |
591.32 |
847.16 |
1,359.00 |
1,552.14 |
3,653.43 |
|
|
ii. Other un-allocable expenditure |
|
|
|
|
|
|
|
net off un-allocable income |
442.24 |
675.16 |
598.47 |
629.60 |
558.83 |
|
|
Total Profit before Tax |
2,991.97 |
1,314.42 |
4,366.58 |
3,660.33 |
5,616.52 |
|
|
|
|
|
|
|
|
|
3. |
Capital Employed |
|
|
|
|
|
|
|
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
|
|
a) Bearing Division |
48,873.28 |
50,948.94 |
48,873.28 |
50,948.94 |
55,431.50 |
|
|
b) Others* |
3,188.27 |
1,805.18 |
3,188.27 |
1,805.18 |
2,642.08 |
|
|
c) Un-Allocated |
8,584.08 |
12,217.91 |
8,584.08 |
12,217.91 |
8,922.74 |
|
|
Total |
60,645.63 |
64,972.03 |
60,645.63 |
64,972.03 |
66,996.32 |
|
|
|
|
|
|
|
|
|
* |
'Others' includes technical services, agency
services and manufacturing and marketing of rubbber
products. |
|
|
|
|
|
|
|
|
|
|
|
Notes:
1. The Company has given a loan to an
unlisted company whose accumulated losses exceed its
paid up capital, of which a net amount of Rs. 1,310.01
lacs is outstanding as at September 30, 2009. However
having regard to the long term and strategic involvement
of the Company with this company, no provision is
considered necessary on this account. This matter was
also the subject matter of qualification in the report
of auditors on the accounts for the year ended March
31,2009 and quarter ended June 30,2009.
2. The Company did not have any unresolved investor
complaints as at the beginning/end of the quarter.
During the quarter, the Company has not received any
complaints.
3. Other Income for the half year ended September
30,2008 includes Rs. 312.66 lacs pertaining to profit on
sale of investment in shares.
4. The Company has entered into an 'Advisory and
Consultancy Agreement' with another Company on September
28, 2009 which is effective from January 1,
2009. Pursuant to the said agreement, the Company has
accounted for an income of Rs. 607.75 lacs in respect of
the period from January 1, 2009 to June
30, 2009 during the current quarter ended September
30,2009.
5. The promoters' group shareholding in the Company has
become 100% with effect from May 26,2006 under the
provisions of Securities and Exchange Board of India
(Substantial Acquisition of Shares and Takeovers)
(Amendment) Regulations 2006. Consequently the Company
had filed application dated June 19, 2006 for delisting
with both The Delhi Stock Exchange Association Limited
and Madhya Pradesh Stock Exchange, where the shares of
the Company are listed. Madhya Pradesh Stock Exchange
has approved delisting of such Shares during the quarter
ended June 30,2007.
6. Pursuant to notification of the Companies (
Accounting Standards) Amendment Rules 2009 on March
31,2009, the Company has, in the financial results for
the year ended March 31, 2009 and half year ended
September 30,2009, exercised the option of deferring the
charge to the Profit and Loss Account arising on
exchange differences on long-term foreign currency
monetary items. Exchange differences that relate to the
acquisition of depreciable capital assets have been
adjusted with the cost of such asset and are depreciated
over the balance life of the asset. The financial
results for the quarter and half year ended September
30,2008 do not incorporate the above change.
7. Figures have been regrouped / rearranged wherever
necessary.
8. The above audited financial results have been
reviewed by audit committee and taken on record by the
Board of Directors of the Company at the meeting held on
October 30,2009.
Place: New Delhi
By order of the Board
Date: 30.10.2009 |
|
|
|