Quarter Ended December 03
NATIONAL ENGINEERING INDUSTRIES LTD. JAIPUR
REGD. OFFICE: 9/1 R. N. MUKHERJEE ROAD. CALCUTTA - 700001
'UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED 31.12.03
QTR ENDED 9 MONTHS ENDED ON YEAR ENDED
DESCRIPTION QTR ENDED HALF YEAR ENDED YEAR ENDED
  31.12.03
Reviewed
31.12.02
Audited
31.12.03
Reviewed
31.12.02
Audited
31.03.03
Audited
1. SALES / INCOME FROM OPERATIONS 7323.89 7285.46 21739.72 20026.47 26942.31
2. OTHER INCOME -5.87 54.08 95.33 98.65 152.05
7318.02 7339.54 21835.05 20125.12 27094.36
3. TOTAL EXPENDITURE 6100.09 6074.43 17629.85 16572.32 22247.33
a) Increase-/Decrease(+) in stock in trade 472.84 664.13 -371.58 566.61 566.29
b) Consumption of raw material 2627.26 2637.77 8437.06 7455.13 10147.17
c) Staff cost 1155.19 1055.62 3816.59 3392.99 4453.50
d) Other expenditure 1844.80 1716.91 5747.78 5157.59 7080.37
4. INTEREST 453.56 585.86 1272.89 1815.54 2306.52
5. DEPRECIATION 362.30 388.96 1052.06 1166.70 1633.66
6. PROFIT BEFORE TAX & EXCEPTIONAL ITEM 402.07 290.29 1880.25 570.56 906.85
7. EXCEPTIONAL ITEM (EXPENDITURE UNDER VRS/ERS) 386.52 145.25 1028.01 405.92 528.47
8. PROFIT BEFORE TAX 15.55 145.04 852.24 164.64 378.38
9. PROVISION FOR TAXATION -118.33 -16.23 -350.33 -16.99 -35.00
10. DEFERRED TAX ASSETS / LIABILITY 111.63 -68.09 -62.24 -69.02 -126.34
11. NET PROFIT (+) / LOSS (-) ( 6-7-8 ) 8.85 60.72 439.67 78.63 217.04
12. PAID UP EQUITY SHARE CAPITAL
( Face value of each share Rs. 10 each )
80.00 80.00 80.00 80.00 80.00
13.RESERVE EXCL. REVALUATION RESERVE         7943.01
14. BASIC EPS FOR THE PERIOD(NOT ANNUALISED) 1.11 7.59 54.96 9.83 27.13
15. Aggregate of non-promoter's share holding 131146 131146 131146 131146 131146
Number of shares % of shareholding 16.39 16.39 16.39 16.39 16.39
 
 

QTR ENDED 9 MONTHS ENDED ON YEAR ENDED

SEGMENT WISE REVENUE, RESULTS 
AND CAPITAL EMPLOYED
QTR ENDED HALF YEAR ENDED YEAR ENDED
31.12.03
Reviewed
31.12.02
Audited
31.12.03
Reviewed
31.12.02
Audited
31.03.03
Audited
Segment Revenue          
a) Bearing Division 6984.04 6938.43 20621.94 18919.53 25382.86
b) TECHNICAL & CONSULTANCY SERVICES 28.48 69.77 186.68 282.64 328.69
c) Agency Services 59.17 123.07 330.23 279.66 461.23
d) Rubber Products & Others 210.34 189.36 638.03 612.68 858.08
Total Net Sales/Income from           
Operations 7282.03 7320.63 21776.88 20094.51 27030.86
Less : Inter segment revenue 0.00 0.00 0.00 0.00 0.00
Net sale/income from operations 7282.03 7320.63 21776.88 20094.51 27030.86
Segment Results
Profit(+)/Loss(-) before tax and interest
from each segment) 
         
a) Bearing Division 483.91 819.62 2115.95 2225.68 3023.42
b) TECHNICAL & CONSULTANCY SERVICES -29.98 -109.57 -143.76 -172.65 -278.90
c) Agency Services 58.07 117.03 324.78 263.15 455.93
d) Rubber Products & Others 14.89 9.50 35.36 27.54 47.92
Segment wise profit before interest & tax 526.89 836.58 2332.33 2343.72 3248.37
Less : i. Interest 453.56 585.86 1272.89 1815.54 2306.52
ii. Other un-allocable expenditure 57.78 105.68 207.20 363.54 563.47
net off un-allocable income.
Total Profit before Tax 15.55 145.04 852.24 164.64 378.38
Capital Employed
(Segment Assets-Segment Liabilities)
         
a) Bearing Division 17102.70 18325.99 17102.70 18325.99 18407.43
b) TECHNICAL & CONSULTANCY SERVICES 247.43 250.54 247.43 250.54 534.17
c) Agency Services 19.05 53.32 19.05 53.32 32.40
d) Rubber Products & Others 342.78 416.67 342.78 416.67 408.80
Total 17711.96 19046.52 17711.96 19046.52 19382.80
 
Notes:
1. The Company continues to adopt same accounting policies in respect of matters referred by the Auditors of the Company in their report for the year ended March 31, 2003, which are as follows:
a) Liability for leave encashment to employees is accounted for on cash basis.
b) Gratuity liability is accounted for to the extent of premium paid to LIC, which together with future payments would be sufficient to meet the liability as and when it arises (excluding the gratuity liability of contract labour at Newai, the amount whereof has not been determined.) The effect of the above non compliance upto March 2003 was Rs 1281.99 lacs. Since the above issues are not quantified at quarterly intervals, the impact of the same cannot be given for the current quarter / 9 Months ended Dec. 31, 2003.
c) No provision has been considered necessary in respect of certain doubtful debts, claims and advances aggregating to Rs.152.15 Lacs, as the Company is hopeful of recovering these amounts.
d) The Company has invested an amount of Rs.1694.79 lacs in the share capital of a listed company. The market value of the above investment as at 31th Dec., 2003    is Rs.1200.94 lacs .In the opinion of the management, the above investment being a long term strategic investment and also decline in the market value being temporary in nature, no provision thereagainst is required to be made in the accounts.  
e) The Company has invested a total amount of Rs. 690.00 lacs in the share capital of an unlisted company. Further, a loan of Rs. 1356.62 lacs is also due from this unlisted company. As per the latest available audited financial statements of this company, its accumulated losses exceed its paid up capital. However, in view of the projected improved operations of the Company and having regard to the long-term involvement of the Company in this company, no provision is considered necessary on this account. 
f ) No provision has been considered for claim/counter claim under conciliation proceedings, as the impact thereof is not ascertainable.
2.    Due to change in the accounting policy with respect to valuation of inventories for the year ended 31st March 2003, the results for the quarter / 9 Months ended 31th Dec. 2002 has been recast.
3.   The Company did not have any unresolved investor complaints as at the beginning/end of the quarter. During the quarter, the Company has not received any complaints.
4.   Figures have been regrouped / rearranged wherever necessary.
5. The above results for the Quarter / 9 Months ended Dec.' 31, 2003,which have been subjected to a”Limited Review” by auditors of the Company and taken on record by the
 Board of Directors of the Company at the meeting held on 28th Jan.' 2004
Place: New Delhi
Date: 28.01.2004
 

  Top






 
 

site visualised & designed by  production TeamSATCOMLABS India Limited